City Budgeting is Not Rocket Science - But just in case, we had a Rocket Scientist check it out as well as a budgeting official from a Fortune 500 company and a county employee that budgets using "fund accounting" similar to the city.
All three agree these numbers are accurate. You can see for yourself by looking at page 25 & 26 of the city budget. Add up the revenues and add up the expenses. You can download it from the city website.